Buy with Yoreevo
$958,250
List Price: $975,000
Share Listing
Save Listing

33 Saint Andrews Place

House in Yonkers •  building info
11bd • 4ba • 5,702ft² • $171 per ft²
Buy with Yoreevo

$958,250

List Price

$975,000

Key Details
Days on market
loading...
Last price change
loading...
Estimated payment
$6,633/mo
Taxes
$1,087/mo
Maintenance
N/A
Description
Investor Opportunity! Legal 3-Family with Walk-Out Basement in Yonkers! Excellent opportunity to own a legal three-family property in Yonkers with strong rental income potential, recent improvements, and significant upside for investors. Featuring three spacious units, a walk-out basement with a separate entrance, a large lot, and an expansive driveway - this property offers multiple avenues to maximize immediate returns and build long-term equity. The first-floor unit offers 4 bedrooms and 1 full bathroom, while the fully renovated second-floor unit features 4 bedrooms and 2 full bathrooms. The third-floor unit includes 3 bedrooms and 1 full bathroom. The 1st floor and 3rd floor units offer value-add potential and would benefit from some TLC, allowing an investor to renovate and increase rental income. All tenants are currently month-to-month except for the second-floor tenant (leased), offering flexibility for future management and repositioning. Major improvements completed in 2024–2025 include 2nd floor renovations, cast iron pipe replacement, a new hot water heater, a new oil tank, and a new boiler. The property features four electric meters and three gas meters, along with an above-ground oil tank for heating. Projected market rents are approximately $3000+ per month for the first floor, $3,000+ for the second floor, and $2,500+ for the third floor, for a potential minimum gross rental income of $8,200 per month, or $98,400 annually. Based on stabilized operating performance just for 3 units, the property offers an estimated stabilized cap rate of 8.25%. The large lot and expansive driveway provide further possibilities, including the potential to add a parking lot for tenants. With an estimated after-repair value above $1,200,000, this property is an exceptional opportunity for investors seeking a value-add multifamily asset with strong income potential and long-term appreciation prospects in Yonkers. Bring your vision and unlock the full potential of this income-producing property!

Hide full description

Building amenities
Services and facilities
Parking Available
Building info
History
What it'll cost
Purchase price
$975,000
Asking Price: $975,000
Term
30 Years
Down Payment
$97,000 (10%)
Min: 10% (97,000)
Rate
6.5 %
Mortgage Amount
$877,500
Mortgage Payment
$5,546
Taxes
$1,087
Estimated Yoreevo rebate
$16,750
Estimated closing cost
$29,000
Total monthly cost $6,633
Buy your dream home with us and get an estimated
$16,750 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Real Broker NY

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.