Buy with Yoreevo
$5,895,000
List Price: $6,000,000
Share Listing
Save Listing
159 Tehama 1239-1243 36th Street Street
House in Kensington •  building info
studio • 6,552ft² $916 per ft²
Buy with Yoreevo

$5,895,000

List Price

$6,000,000

Key Details
Days on market
104
Last price change
loading...
Estimated payment
$37,978/mo
Taxes
$5,602/mo
Maintenance
N/A
Description
Calling All Investors, Developers & End-Users!!! 28 Unit 3 Building Package In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, 18 Parking Spaces, High Ceilings, R5 Zoning, Full Basement, All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Kensington In Between Fort Hamilton Pkwy. & Ocean Pkwy.!!! Minutes From Prospect Park Lake!!! Neighbors Include Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! The Buildings Have 225 Feet Of Wrap-Around Frontage On Tehama Street & 36th Street!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! 159 Tehama Street: Unit 1: $ 13,222.92 Ann.; Lease Exp.: 8/31/26. Unit 2: $12,610.92 Ann.; Lease Exp.: 12/31/27. Unit 3: $15,980.04 Ann.; Lease Exp.: 12/31/26. Unit 4: $15,261.60 Ann.; Lease Exp.: 7/31/26. Unit 5: $17,338.20 Ann.; Lease Exp.: 10/31/26. Unit 6: $19,049.88 Ann.; Lease Exp.: 1/31/26. Unit 7: $17,084.28 Ann.; Lease Exp.: 9/30/26. Unit 8: $16,275.36 Ann.; Lease Exp.: 7/31/26. Unit 9: $13,75.80 Ann.; Lease Exp.: 1/31/26. Unit 10: $13,548.12 Ann.; Lease Exp.: 6/30/26. Unit 11: $12,708.12 Ann.; Lease Exp.: 8/31/26. Unit 12: $15,618.24 Ann.; Lease Exp.: 12/31/27. Unit 13: $19,800 Ann.; Lease Exp.: 12/14/26. Unit 14: $22,904.16 Ann.; Lease Exp.: 12/31/26. Unit 15: $ 13,989.96 Ann.; Lease Exp.: 12/31/26. Unit 16: $14,956.44 Ann.; Lease Exp.: 12/31/25. Total Rental Income: $ 253,424.04 Ann. 1239 36th Street: Unit 1F: $14,781.48 Ann.; Lease Exp.: 12/31/26. Unit 1R: $19,076.88 Ann.; Lease Exp.: 12/31/26. Unit 2F: $14,025.36 Ann.; Lease Exp.: 12/31/27. Unit 2R: $14,685.12 Ann.; Lease Exp.: 9/30/27. Unit 3F: $28,986 Ann.; Lease Exp.: 1/31/27. Unit 3R: $13,785.12 Ann.; Lease Exp.: 12/31/26. Total Rental Income: $105,339.96 Ann. 1243 36th Street: Unit 1F: $16,529.04 Ann.; Lease Exp.: 5/31/27. Unit 1R: $13,140 Ann.; Lease Exp.: 7/31/27. Unit 2F: $16,229.52 Ann.; Lease Exp.: 12/31/27. Unit 2R: $26,512.80 Ann.; Lease Exp.: 7/31/27. Unit 3F: $18,084.48 Ann.; Lease Exp.: 8/31/27. Unit 3R: $15,188.76 Ann.; Lease Exp.: 12/31/27. Total Rental Income: $105,684.60 Ann. Expenses: Gas: $28,151.35 Ann. Electric: $7,451.63 Ann. Maintenance & Repairs: $17,226.05 Ann. Water & Sewer: $21,024 Ann. Insurance: $37,307.57 Ann. Taxes: $67,223.90 Ann. Total Expenses: $178,384.50 Ann. Gross Income: $464,448.60 Ann. Net Operating Income (NOI): $286,064.10 Ann.

Hide full description

Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$6,000,000
Asking Price: $6,000,000
Term
30 Years
Down Payment
$600,000 (10%)
Min: 10% (600,000)
Rate
6.0 %
Mortgage Amount
$5,400,000
Mortgage Payment
$32,376
Taxes
$5,602
Estimated Yoreevo rebate
$105,000
Estimated closing cost
$271,000
Total monthly cost $37,978
Buy your dream home with us and get an estimated $105,000 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of All Island Estates Realty Corp

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.