Buy with Yoreevo
$1,311,539
List Price: $1,334,900
Share Listing
Save Listing
124 Thomas S Boyland Street
House in Ocean Hill •  building info
4bd • 3ba • 2,148ft² $621 per ft²
Buy with Yoreevo

$1,311,539

List Price

$1,334,900

Key Details
Days on market
105
Last price change
loading...
Estimated payment
$7,695/mo
Taxes
$492/mo
Maintenance
N/A
Description
INCOME-PRODUCING ASSET + DREAM HOME | Stuyvesant Heights, Brooklyn This stunning, fully renovated two-family in coveted Stuyvesant Heights generated $157,924 in gross Airbnb revenue in 2025 — up 16% from 2024 — with a Net Operating Income of $137,643 and an expense ratio under 13%. At $1,344,900, that's a cap rate over 10% — nearly impossible to find in Brooklyn. Spanning 3,164 sq ft, this 4-bed, 3-bath property gives you options: live in one unit and let the other cover your mortgage, or run both short-term and let the income work for you. Chef's kitchens, spa-inspired baths, stainless appliances, and modern finishes throughout — with the warmth and character of a classic 1909 Brooklyn row house no new construction can replicate. Walk Score 77. Steps from transit. One of Brooklyn's most appreciating neighborhoods. T-12 package available. Revenue verified via Airbnb earnings reports.

Hide full description

Building amenities
Services and facilities
Fios Available
Building info

History
What it'll cost
Purchase price
$1,334,000
Asking Price: $1,334,900
Term
30 Years
Down Payment
$133,000 (10%)
Min: 10% (133,000)
Rate
6.0 %
Mortgage Amount
$1,201,410
Mortgage Payment
$7,203
Taxes
$492
Estimated Yoreevo rebate
$23,361
Estimated closing cost
$49,000
Total monthly cost $7,695
Buy your dream home with us and get an estimated
$23,361 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Exit All Seasons Realty

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.