Buy with Yoreevo
$1,375,500
List Price: $1,400,000
Share Listing
Save Listing

124 Thomas S Boyland Street

House in Ocean Hill •  building info
4bd • 3ba • 2,148ft² $652 per ft²
Buy with Yoreevo

$1,375,500

List Price

$1,400,000

Key Details
Days on market
180
Last price change
$65,100 (4.9%) on 8/19/26
Estimated payment
$8,456/mo
Taxes
$492/mo
Maintenance
N/A
Description
INCOME-PRODUCING ASSET + DREAM HOME | Stuyvesant Heights, Brooklyn This stunning, fully renovated two-family in coveted Stuyvesant Heights generated $157,924 in gross Airbnb revenue in 2025 — up 16% from 2024 — with a Net Operating Income of $137,643 and an expense ratio under 13%. At $1,400,000, that's a cap rate close to 10% — nearly impossible to find in Brooklyn. Spanning 3,164 sq ft, this 4-bed, 3-bath property gives you options: live in one unit and let the other cover your mortgage, or run both short-term and let the income work for you. Chef's kitchens, spa-inspired baths, stainless appliances, and modern finishes throughout — with the warmth and character of a classic 1909 Brooklyn row house no new construction can replicate. Walk Score 77. Steps from transit. One of Brooklyn's most appreciating neighborhoods. T-12 package available. Revenue verified via Airbnb earnings reports.

Hide full description

Building amenities
Services and facilities
Fios Available
Building info

History
8/19/26
Price increased 4.9%
$1,400,000
$65,100
4/23/26
Price decreased 1.1%
$1,334,900
$15,000
4/15/26
Delisted
$1,500,000
3/22/26
Price decreased 3.6%
$1,349,900
$50,000
3/12/26
Listed
$1,399,900

See More

What it'll cost
Purchase price
$1,400,000
Asking Price: $1,400,000
Term
30 Years
Down Payment
$140,000 (10%)
Min: 10% (140,000)
Rate
6.5 %
Mortgage Amount
$1,260,000
Mortgage Payment
$7,964
Taxes
$492
Estimated Yoreevo rebate
$24,500
Estimated closing cost
$51,000
Total monthly cost $8,456
Buy your dream home with us and get an estimated
$24,500 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Exit All Seasons Realty

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.