Buy with Yoreevo
$909,750
List Price: $925,000
Share Listing
Save Listing
456 City Island Avenue
House in City Island •  building info
studio • 2,148ft² $431 per ft²
Buy with Yoreevo

$909,750

List Price

$925,000

Key Details
Days on market
50
Last price change
loading...
Estimated payment
$7,427/mo
Taxes
$2,301/mo
Maintenance
N/A
Description
Investment Opportunity — Two 6-Unit Multifamily Buildings in City Island, Bronx, NY! Introducing a rare opportunity to acquire two adjacent, fully occupied six-unit multifamily buildings on the highly sought-after City Island Avenue in the Bronx. Offered as a package deal, 450 and 456 City Island Avenue deliver exceptional cash flow and long-term upside in one of New York City’s most distinctive waterfront communities. Both properties are well maintained and consist of spacious one- and two-bedroom units with steady, reliable tenants. Together, they generate a combined gross annual income of over $246,000 with room to increase rents as leases renew. Financial Snapshot Metric Amount Price $1,825,000 Units 12 Total Gross Annual Income $246,372 Estimated Expenses (35%) $86,230 Net Operating Income (NOI) $160,142 Cap Rate 8.7% City Island is a picturesque maritime community located off the coast of the Bronx, known for its charming small-town atmosphere, seafood restaurants, and waterfront homes. Easy access to I-95, Pelham Bay Park, and Orchard Beach, connecting residents to Manhattan and Westchester within minutes. The neighborhood continues to experience steady rental demand and rising property values, driven by limited inventory and lifestyle appeal. Walkable to dining, shops, marinas, and local amenities — tenants love the combination of urban convenience and island living.

Hide full description

Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$925,000
Asking Price: $925,000
Term
30 Years
Down Payment
$92,000 (10%)
Min: 10% (92,000)
Rate
6.25 %
Mortgage Amount
$832,500
Mortgage Payment
$5,126
Taxes
$2,301
Estimated Yoreevo rebate
$15,250
Estimated closing cost
$26,000
Total monthly cost $7,427
Buy your dream home with us and get an estimated $15,250 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Cohen and Cohen Consulting

Information ©2025, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.