Buy with Yoreevo
$1,719,375
List Price: $1,750,000
Share Listing
Save Listing
38 Grove Street
Apartment in Bushwick •  building info
5bd • 3ba • 2,640ft² $663 per ft²
Buy with Yoreevo

$1,719,375

List Price

$1,750,000

Key Details
Days on market
8
Last price change
loading...
Estimated payment
$9,698/mo
Taxes
N/A
Maintenance
N/A
Description
Welcome to 38 Grove Street, a FULLY LEASED, income-producing two-family townhouse located on a quiet residential block in the heart of Bushwick. Spanning two stories plus a full basement and a finished attic, this well-maintained building sits on a 25' x 83.92' lot and offers immediate, stable cash flow with long-term upside. The property currently generates $102,000 in annual gross income with both units on strong leases extending into 2026. With modest annual operating expenses of approximately $9,606, the building delivers an impressive net operating income of $92,394 and an attractive 5.27% cap rate. This is a clean, straightforward investment with predictable performance and minimal management intensity. The building is configured as two spacious duplex residences, each offering multiple bedrooms, generous living and dining areas, and great natural light. The apartments each have central heating and cooling, modern kitchens with full size stainless steel appliances, and in-unit laundry. The additional attic and basement provide valuable flexible space for tenants, further enhancing long-term functionality and flexibility. Perfectly positioned within one of Brooklyn's most active rental markets, 38 Grove Street offers investors a rare combination of strong in-place income, favorable operating metrics, and long-term neighborhood upside.

Hide full description

Important Stuff
Washer/Dryer in unit
Building amenities
Services and facilities
Fios Available
Building info

History
What it'll cost
Purchase price
$1,750,000
Asking Price: $1,750,000
Term
30 Years
Down Payment
$175,000 (10%)
Min: 10% (175,000)
Rate
6.25 %
Mortgage Amount
$1,575,000
Mortgage Payment
$9,698
Estimated Yoreevo rebate
$30,625
Estimated closing cost
$25,000
Total monthly cost $9,698
Buy your dream home with us and get an estimated $30,625 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Corcoran Group

IDX information is provided exclusively for consumers' personal, noncommercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2025 REBNY listing service, Inc all rights reserved.

RLS IDX Data display by Yoreevo.