Buy with Yoreevo
$2,898,375
List Price: $2,950,000
Share Listing
Save Listing
3530 Willett Avenue
House in Williamsbridge •  building info
4bd • 6ba • 4,570ft² $646 per ft²
Buy with Yoreevo

$2,898,375

List Price

$2,950,000

Key Details
Listed today
Last price change
loading...
Estimated payment
$15,918/mo
Taxes
N/A
Maintenance
N/A
Description
Investor Overview — 3530 Willett Avenue, Bronx, NY Brand-new, fully vacant 8-unit multifamily investment located in the Williamsbridge section of the Bronx. This newly constructed property features a strong, market-proven unit mix of six (6) one-bedroom apartments and two (2) studio apartments, all delivered with modern finishes, efficient building systems, and excellent natural light. The asset benefits from a 30-year tax abatement, resulting in exceptionally low operating expenses and highly predictable cash flow. Offered 100% vacant, the building allows an investor to lease at market rents immediately with no tenant risk, no deferred maintenance, and minimal ongoing management. At a $2,950,000 asking price, the property projects approximately $244,000 in gross annual income and $207,000 in NOI, producing around ~7.0% cap rate on a brand-new, tax-advantaged asset — a rare profile in New York City. Ideally positioned near public transportation, retail corridors, and schools, this turnkey opportunity is well-suited for investors seeking long-term stability, tax efficiency, and rental upside in a growing Bronx submarket.

Hide full description

Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$2,950,000
Asking Price: $2,950,000
Term
30 Years
Down Payment
$295,000 (10%)
Min: 10% (295,000)
Rate
6.0 %
Mortgage Amount
$2,655,000
Mortgage Payment
$15,918
Taxes
$0
Estimated Yoreevo rebate
$51,625
Estimated closing cost
$107,000
Total monthly cost $15,918
Buy your dream home with us and get an estimated $51,625 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Exit Realty DKC

Information ©2026, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.