Buy with Yoreevo
$3,144,000
List Price: $3,200,000
Share Listing
Save Listing
3530 Willett Ave
House in Williamsbridge •  building info
studio
Buy with Yoreevo

$3,144,000

List Price

$3,200,000

Key Details
Days on market
64
Last price change
loading...
Estimated payment
$17,733/mo
Taxes
N/A
Maintenance
N/A
Description
Brand-new, fully vacant 8-family building in the Bronx! 3530 Willett Avenue offers six one-bedroom units and two studios with modern finishes, efficient systems, and abundant natural light. Enjoy a 30-year tax abatement and projected 6-7% cap rate with approx. With potential $207K NOI and $244K annual income. Turnkey new construction with no tenants, minimal expenses, and strong rental upside in a convenient Williamsbridge location near transit, shopping, and schools.

Hide full description

Building amenities
Services and facilities
Parking Available
Building info

History
What it'll cost
Purchase price
$3,200,000
Asking Price: $3,200,000
Term
30 Years
Down Payment
$320,000 (10%)
Min: 10% (320,000)
Rate
6.25 %
Mortgage Amount
$2,880,000
Mortgage Payment
$17,733
Taxes
$0
Estimated Yoreevo rebate
$56,000
Estimated closing cost
$124,000
Total monthly cost $17,733
Buy your dream home with us and get an estimated $56,000 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Exit Realty DKC

Information ©2025, OneKey MLS. All rights reserved. The source of the displayed data is either the property owner or public record provided by non-governmental third parties. It is believed to be reliable but not guaranteed.