2877 West 20th Street$1,350,000
Share Listing
Save Listing
2877 West 20th Street
Townhouse in Coney Island •  building info
2bd • 8ba • 2,200ft² $614 per ft²
Buy with Yoreevo

Find out

List Price

$1,350,000

Key Details
Days on market
58
Last price change
loading...
Estimated payment
$8,646
Taxes
$766
Monthly maintenance
N/A
Description
Coney Island Brick 8 family Fully renovated 8 Units / 2 one bedrooms / 6 studios. stabilized units- Includes 8 Units. All units are fully occupied and pay monthly. There is separate gas and electric meters. There is plenty of upsides in rental increases. Current Monthly income $ 11,461.00 Yearly $ 137,532.00 Income Gross Expense $ 28,568.00 CURRENT CAP RATE 7% huge backyard with additional room to build guest room! New roof, Sprinkler system, Gas Boiler (Recently Converted to gas from Oil) Stairways & many apartments are modernize & updated! 20 ft x 117.58 ft Building size 20 ft x 55 ft R5 zoning! BRP Exclusive! Just unpack & collect rent! Actual Financials: current DHCR Fully occupy with projected 7% Cap Rate / Separate gas and electric meters for each unit. Huge backyard! Few minutes away -Near train, shopping off Neptune Avenue as well as the beach! Very well-maintained building with no violation! DHCR available - all tenant are CURRENT & pays on time

Read Less

Building Amenities
Parking Available
Building info

History
Past Listing Photos
1 of 38
thumbnail 1/38
thumbnail 2/38
thumbnail 3/38
thumbnail 4/38
thumbnail 5/38
thumbnail 6/38
thumbnail 7/38
thumbnail 8/38
thumbnail 9/38
thumbnail 10/38
thumbnail 11/38
thumbnail 12/38
thumbnail 13/38
thumbnail 14/38
thumbnail 15/38
thumbnail 16/38
thumbnail 17/38
thumbnail 18/38
thumbnail 19/38
thumbnail 20/38
thumbnail 21/38
thumbnail 22/38
thumbnail 23/38
thumbnail 24/38
thumbnail 25/38
thumbnail 26/38
thumbnail 27/38
thumbnail 28/38
thumbnail 29/38
thumbnail 30/38
thumbnail 31/38
thumbnail 32/38
thumbnail 33/38
thumbnail 34/38
thumbnail 35/38
thumbnail 36/38
thumbnail 37/38
thumbnail 38/38
What it'll cost
Purchase price
$1,350,000
Asking Price: $1,350,000
Term
30 Years
Down Payment
$135,000 (10%)
Min: 10% (135,000)
Rate
6.75 %
Mortgage Amount
$1,215,000
Mortgage Payment
$7,880
Taxes
$766
Estimated Yoreevo rebate

Find out

Estimated closing cost
$49,000
Total monthly cost $8,646
Buy your dream home with us and get a commission rebate.
Rebates vary by sale price, market and are subject to a minimum commission.
Listing Courtesy of Brooklyn Real Property Inc

IDX information is provided exclusively for consumers' personal, noncommercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2024 REBNY listing service, Inc all rights reserved.

RLS IDX Data display by Yoreevo.