Buy with Yoreevo
$4,352,475
List Price: $4,430,000
Share Listing
Save Listing
172 East 112th Street
Apartment in East Harlem •  building info
18bd • 18ba
Buy with Yoreevo

$4,352,475

List Price

$4,430,000

Key Details
Listed today
Last price change
loading...
Estimated payment
$23,904/mo
Taxes
N/A
Maintenance
N/A
Description
Asking Price: $4,430,000 This well-maintained 5-story mixed-use walk-up is located at 172 East 112th Street in East Harlem. The property sits on an approximately 25 ft 100.92 ft lot ( 2,523 sq ft) and has a total building area of approximately 8,610 sq ft. The building consists of 20 total units, including 18 one-bedroom apartments and 2 street-level retail stores. Property Details: 18 residential units: all one-bedroom apartments 17 rent-stabilized, 1 rent-controlled apartment (Unit 2D), currently occupied but not paying, offering immediate upside 2 retail stores, one currently vacant with projected rent of $2,900/month Utilities: most apartments have separate electric meters; retail tenants pay their own electric Building systems: boiler replaced approximately 2-3 years ago Lot size: approx. 25 ft 100.92 ft ( 2,523 sq ft) Building square footage: approx. 8,610 sq ft Financial Highlights: Current gross income (collected): $391,200/year Current NOI: $229,000 Stabilized NOI: $288,000 (including lease-up of the vacant rent-controlled apartment and vacant store) Asking price reflects a 6.5% cap rate on stabilized income Investment Summary: An excellent opportunity to acquire a Manhattan mixed-use asset with strong existing cash flow and clear upside through lease-up. Immediate upside is available by leasing the vacant rent-controlled apartment and the vacant retail store. Ideal for investors seeking a stable income-producing property with long-term value in a high-demand East Harlem location.

Hide full description

Home features
View

City

Building info

History
What it'll cost
Purchase price
$4,430,000
Asking Price: $4,430,000
Term
30 Years
Down Payment
$443,000 (10%)
Min: 10% (443,000)
Rate
6.0 %
Mortgage Amount
$3,987,000
Mortgage Payment
$23,904
Estimated Yoreevo rebate
$77,525
Estimated closing cost
$74,000
Total monthly cost $23,904
Buy your dream home with us and get an estimated $77,525 rebate.
Rebates vary by sale price, market and are subject
to a minimum commission.
Listing Courtesy of Douglas Elliman

IDX information is provided exclusively for consumers' personal, noncommercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2026 REBNY listing service, Inc all rights reserved.

RLS IDX Data display by Yoreevo.